A $25,000 bridge note scenario explorer — see how conversion value changes with timing, Series A pricing, caps, discounts, and option pool size.
Interactive scenario explorer for a $25,000 bridge investment in Coologics, showing conversion value under different Series A outcomes, option pool sizes, discount rates, and conversion timing
Investment
$25,000
Bridge pre-money
$15M
Note terms
8% / 24mo max
24 mo
$20M
$5M
20%
15%
Accrued value
$25,000
Effective conversion price
$15.0M
Ownership
0%
Implied stake value
$0
Outcome at various exit valuations
Interest accrues at 8% simple annual over the months elapsed before conversion (e.g. 6 months ≈ 2% accrued, 24 months ≈ 17.3% accrued). Conversion price uses whichever is lower of the cap and the discounted Series A price. The option pool refresh dilutes the post-money cap table before conversion shares are counted. Model is illustrative, not a guarantee of actual terms or outcomes.
Note: This calculator is for illustrative purposes only and does not constitute investment, legal, or tax advice. Actual conversion terms are governed by your note's legal documents. Consult a financial advisor or attorney before making investment decisions.